Inventory Changes
Farm Business Management - Moorhead
Northland Community and Technical College
(Farms Sorted By Net Farm Income)
Avg. Of | ||||
All Farms | Low 20% | 40 - 60% | High 20% | |
Number of farms | 73 | 14 | 14 | 15 |
Net cash farm income | 102,179 | 34,975 | 69,129 | 196,542 |
Crops and Feed | ||||
Ending inventory | 205,689 | 82,938 | 173,887 | 424,414 |
Beginning inventory | 182,097 | 97,567 | 155,931 | 338,127 |
Inventory change | 23,592 | -14,629 | 17,956 | 86,288 |
Market Livestock | ||||
Ending inventory | 22 | - | - | - |
Beginning inventory | 31 | - | - | - |
Inventory change | -10 | - | - | - |
Accts Receivable & Other Current Assets | ||||
Ending inventory | 19,132 | 12,341 | 10,647 | 24,671 |
Beginning inventory | 41,151 | 20,102 | 21,276 | 66,225 |
Inventory change | -22,020 | -7,761 | -10,629 | -41,554 |
Prepaid Expenses and Supplies | ||||
Ending inventory | 39,348 | 12,112 | 26,463 | 83,365 |
Beginning inventory | 29,805 | 12,032 | 21,944 | 62,426 |
Inventory change | 9,543 | 79 | 4,518 | 20,939 |
Accounts Payable & Accrued Expenses | ||||
Beginning inventory | 17,447 | 14,095 | 19,820 | 21,364 |
Ending inventory | 17,337 | 14,009 | 13,226 | 24,160 |
Inventory change | 110 | 86 | 6,594 | -2,796 |
Total inventory change | 11,216 | -22,224 | 18,440 | 62,877 |
Net operating profit | 113,395 | 12,751 | 87,570 | 259,419 |