Inventory Changes
Farm Business Management - Moorhead
Northland Community and Technical College
(Farms Sorted By Net Farm Income)
Avg. Of | ||||
All Farms | Low 20% | 40 - 60% | High 20% | |
Number of farms | 75 | 15 | 15 | 15 |
Net cash farm income | 115,928 | 52,571 | 110,880 | 223,635 |
Crops and Feed | ||||
Ending inventory | 242,642 | 81,607 | 201,839 | 456,009 |
Beginning inventory | 221,935 | 95,439 | 192,563 | 382,112 |
Inventory change | 18,632 | -21,991 | 7,173 | 70,124 |
Market Livestock | ||||
Ending inventory | 5,148 | 1,147 | - | - |
Beginning inventory | 2,205 | 107 | - | - |
Inventory change | 2,943 | 1,040 | - | - |
Accts Receivable & Other Current Assets | ||||
Ending inventory | 26,774 | 5,857 | 11,176 | 65,452 |
Beginning inventory | 17,677 | 8,889 | 8,052 | 31,727 |
Inventory change | 9,097 | -3,033 | 3,124 | 33,725 |
Prepaid Expenses and Supplies | ||||
Ending inventory | 42,007 | 9,637 | 32,004 | 89,323 |
Beginning inventory | 39,453 | 16,253 | 34,547 | 70,730 |
Inventory change | 2,555 | -6,615 | -2,543 | 18,594 |
Accounts Payable & Accrued Expenses | ||||
Beginning inventory | 18,742 | 8,895 | 9,273 | 29,856 |
Ending inventory | 18,478 | 10,731 | 11,155 | 25,764 |
Inventory change | 287 | -1,841 | -1,863 | 4,080 |
Total inventory change | 33,513 | -32,440 | 5,891 | 126,523 |
Net operating profit | 149,441 | 20,132 | 116,771 | 350,157 |