Inventory Changes
Farm Business Management - Moorhead
Northland Community & Technical College
(Farms Sorted By Net Farm Income)
Avg. Of | ||||
All Farms | Low 20% | 40 - 60% | High 20% | |
Number of farms | 77 | 15 | 16 | 16 |
Net cash farm income | 121,529 | 27,882 | 108,461 | 243,465 |
Crops and Feed | ||||
Ending inventory | 344,729 | 58,081 | 349,754 | 636,870 |
Beginning inventory | 257,853 | 50,273 | 254,157 | 431,357 |
Inventory change | 86,876 | 7,808 | 95,597 | 205,513 |
Market Livestock | ||||
Ending inventory | - | - | - | - |
Beginning inventory | - | - | - | - |
Inventory change | - | - | - | - |
Accts Receivable & Other Current Assets | ||||
Ending inventory | 20,590 | 2,409 | 11,160 | 36,603 |
Beginning inventory | 18,014 | 2,148 | 10,815 | 30,436 |
Inventory change | 2,576 | 260 | 345 | 6,168 |
Prepaid Expenses and Supplies | ||||
Ending inventory | 56,159 | 4,871 | 34,989 | 149,266 |
Beginning inventory | 43,470 | 7,836 | 29,606 | 100,822 |
Inventory change | 12,690 | -2,965 | 5,383 | 48,445 |
Accounts Payable & Accrued Expenses | ||||
Beginning inventory | 34,164 | 5,678 | 25,606 | 41,254 |
Ending inventory | 32,321 | 8,357 | 39,642 | 43,752 |
Inventory change | 1,843 | -2,679 | -14,036 | -2,498 |
Total inventory change | 103,985 | 2,424 | 87,289 | 257,627 |
Net operating profit | 225,514 | 30,306 | 195,750 | 501,092 |